Model SAFE conversions, preferred rounds, and option pool sizing. See the full post-round cap table.
| Shareholder | Common Stock | FD% | |
|---|---|---|---|
| 83.33% | |||
| Allocated Options | 8.33% | ||
| Unallocated Options | 8.33% | ||
| Total | 6,000,000 | 100.00% | |
| Name | Type | Investment | Val Cap | Discount % | Conv Price | Shares | |
|---|---|---|---|---|---|---|---|
| 0.00 | 0 | ||||||
| Total Converted Shares | 0 | ||||||
| Investor Name | # Preferred Stock | FD% | |
|---|---|---|---|
| 0.00% | |||
| Name | Common | Options | Preferred | Total | % FD |
|---|---|---|---|---|---|
| Founder 1 | 5,000,000 | — | — | 5,000,000 | 83.33% |
| Options Pool | — | 1,000,000 | — | 1,000,000 | 16.67% |
| Total | 5,000,000 | 1,000,000 | 0 | 6,000,000 | 100.00% |
Value8 manages your cap table, SAFE conversions, and funding rounds automatically — free for startups.